Skip to content
Fiscal Footprints
Retirement

Retirement Withdrawal Calculator

See whether your nest egg lasts through retirement at your planned spend rate — with year-by-year balance and the year it runs out (if it does).

$
$
%
%
Balance after horizon
$778,115
At year 35
4% rule reference
$48,000
First-year sustainable spend per the 4% rule
Your spend / 4% rule
108.33%
Above the 4% starting rate

Balance over time

Methodology & how to use this

How this works

Each year, the balance grows at your expected return, then your spending is withdrawn at the end of the year. Next year's spend is scaled up by the inflation rate — matching the way the 4% rule is meant to be applied.

The 4% rule

The 4% "safe withdrawal rate" comes from the Trinity Study: withdraw 4% of your starting portfolio in year one, then adjust for inflation. Historically that survived ~30 years in the vast majority of scenarios — but it is a rule of thumb built on US market history, not a guarantee.

Keep running the numbers

Related calculators worth pairing with this one.